{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["财政拨款收支总表","一般公共预算财政拨款支出预算表","一般公共预算财政拨款基本支出预算表","一般公共预算“三公”经费支出表","政府性基金预算支出表","部门收支总表","部门收入总表","部门支出总表","政府采购明细表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收支总表","index":0,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
["表一","表一","表一","表一","表一","表一","表一"]
["四川外国语大学财政拨款收支总表","财政拨款收支总表","财政拨款收支总表","财政拨款收支总表","财政拨款收支总表","财政拨款收支总表","财政拨款收支总表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","合计","一般公共预算拨款","政府性基金预算拨款","国有资本经营预算拨款"]
["　　一、本年收入",{"v":28230.82,"d":"28,230.82"},"     一、本年支出",{"v":28230.82,"d":"28,230.82"},{"v":28230.82,"d":"28,230.82"},"",{"v":0,"d":"0.00"}]
["一般公共预算拨款",{"v":28230.82,"d":"28,230.82"},"教育支出",{"v":25184.65,"d":"25,184.65"},{"v":25184.65,"d":"25,184.65"},"",{"v":0,"d":"0.00"}]
["政府性基金预算拨款",{"v":0,"d":"0.00"},"社会保障和就业支出",{"v":1836.19,"d":"1,836.19"},{"v":1836.19,"d":"1,836.19"},"",{"v":0,"d":"0.00"}]
["国有资本经营预算拨款",{"v":0,"d":"0.00"},"卫生健康支出",545.08,545.08,"",{"v":0,"d":"0.00"}]
["　　二、上年结转",{"v":0,"d":"0.00"},"住房保障支出",{"v":664.9,"d":"664.90"},{"v":664.9,"d":"664.90"},"",{"v":0,"d":"0.00"}]
["一般公共预算拨款",{"v":0,"d":"0.00"},"","","","",""]
["政府性基金预算拨款",{"v":0,"d":"0.00"},"","","","",""]
["国有资本经营收入",{"v":0,"d":"0.00"},"","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","二、结转下年",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","",""]
["本年收入合计",{"v":28230.82,"d":"28,230.82"},"本年支支出合计",{"v":28230.82,"d":"28,230.82"},{"v":28230.82,"d":"28,230.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算财政拨款支出预算表","index":1,"n_rows":23,"n_cols":6,"rows_kept":23,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,1],[3,2,4,2],[3,3,3,5],[22,0,22,1]],"flags":["formulas_cached_only"]}
["表二","表二","表二","表二","表二","表二"]
["四川外国语大学一般公共预算财政拨款支出预算表","一般公共预算财政拨款支出预算表","一般公共预算财政拨款支出预算表","一般公共预算财政拨款支出预算表","一般公共预算财政拨款支出预算表","一般公共预算财政拨款支出预算表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["功能分类科目",null,"2019年预算数","2020年预算数"]
[" 科目编码","科目名称",null,"小计","基本支出 ","项目支出 "]
["","合计",{"v":27901.76,"d":"27,901.76"},{"v":28230.82,"d":"28,230.82"},{"v":17706.82,"d":"17,706.82"},{"v":10524,"d":"10,524.00"}]
["205","教育支出",{"v":25208.03,"d":"25,208.03"},{"v":25184.65,"d":"25,184.65"},{"v":14660.65,"d":"14,660.65"},{"v":10524,"d":"10,524.00"}]
["  20502","  普通教育",{"v":25208.03,"d":"25,208.03"},{"v":25184.65,"d":"25,184.65"},{"v":14660.65,"d":"14,660.65"},{"v":10524,"d":"10,524.00"}]
["    2050205","    高等教育",{"v":25208.03,"d":"25,208.03"},{"v":25184.65,"d":"25,184.65"},{"v":14660.65,"d":"14,660.65"},{"v":10524,"d":"10,524.00"}]
["208","社会保障和就业支出",{"v":1653.78,"d":"1,653.78"},{"v":1836.19,"d":"1,836.19"},{"v":1836.19,"d":"1,836.19"},""]
["  20805","  行政事业单位养老支出",{"v":1653.78,"d":"1,653.78"},{"v":1836.19,"d":"1,836.19"},{"v":1836.19,"d":"1,836.19"},""]
["    2080502","    事业单位离退休",318.79,383.61,383.61,""]
["    2080505","    机关事业单位基本养老保险缴费支出",953.56,886.54,886.54,""]
["    2080506","    机关事业单位职业年金缴费支出",381.43,443.27,443.27,""]
["    2080599","    其他行政事业单位离退休支出",{"v":0,"d":"0.00"},122.77,122.77,""]
["210","卫生健康支出",467.81,545.08,545.08,""]
["  21011","  行政事业单位医疗",467.81,545.08,545.08,""]
["    2101102","    事业单位医疗",467.81,545.08,545.08,""]
["221","住房保障支出",572.14,{"v":664.9,"d":"664.90"},{"v":664.9,"d":"664.90"},""]
["  22102","  住房改革支出",572.14,{"v":664.9,"d":"664.90"},{"v":664.9,"d":"664.90"},""]
["    2210201","    住房公积金",572.14,{"v":664.9,"d":"664.90"},{"v":664.9,"d":"664.90"},""]
["","","","","",""]
["备注：本表反映当年一般公共预算财政拨款支出情况。","备注：本表反映当年一般公共预算财政拨款支出情况。","","","",""]

{"sheet":"一般公共预算财政拨款基本支出预算表","index":2,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
["表三","表三","表三","表三","表三"]
["四川外国语大学一般公共预算财政拨款基本支出预算表","一般公共预算财政拨款基本支出预算表","一般公共预算财政拨款基本支出预算表","一般公共预算财政拨款基本支出预算表","一般公共预算财政拨款基本支出预算表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["经济分类科目",null,"2020年基本支出"]
["科目编码","科目名称","合计","人员经费","日常公用经费"]
["","合计",{"v":17706.82,"d":"17,706.82"},{"v":15946.29,"d":"15,946.29"},{"v":1760.53,"d":"1,760.53"}]
["301","工资福利支出",{"v":15471.37,"d":"15,471.37"},{"v":15471.37,"d":"15,471.37"},""]
["  30101","  基本工资",{"v":5367.89,"d":"5,367.89"},{"v":5367.89,"d":"5,367.89"},""]
["  30102","  津贴补贴",172.96,172.96,""]
["  30107","  绩效工资",{"v":6758,"d":"6,758.00"},{"v":6758,"d":"6,758.00"},""]
["  30108","  机关事业单位基本养老保险缴费",886.54,886.54,""]
["  30109","  职业年金缴费",443.27,443.27,""]
["  30110","  职工基本医疗保险缴费",545.08,545.08,""]
["  30112","  其他社会保障缴费",99.73,99.73,""]
["  30113","  住房公积金",{"v":664.9,"d":"664.90"},{"v":664.9,"d":"664.90"},""]
["  30199","  其他工资福利支出",{"v":533,"d":"533.00"},{"v":533,"d":"533.00"},""]
["302","商品和服务支出",{"v":1760.53,"d":"1,760.53"},"",{"v":1760.53,"d":"1,760.53"}]
["  30201","  办公费",7.94,"",7.94]
["  30202","  印刷费",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"}]
["  30205","  水费",472.77,"",472.77]
["  30206","  电费",226.93,"",226.93]
["  30209","  物业管理费",{"v":300,"d":"300.00"},"",{"v":300,"d":"300.00"}]
["  30211","  差旅费",45.75,"",45.75]
["  30215","  会议费",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"}]
["  30216","  培训费",226.24,"",226.24]
["  30217","  公务接待费",{"v":48.5,"d":"48.50"},"",{"v":48.5,"d":"48.50"}]
["  30226","  劳务费",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"}]
["  30228","  工会经费",203.36,"",203.36]
["  30229","  福利费",161.04,"",161.04]
["  30231","  公务用车运行维护费",{"v":48.5,"d":"48.50"},"",{"v":48.5,"d":"48.50"}]
["  30299","  其他商品和服务支出",{"v":4.5,"d":"4.50"},"",{"v":4.5,"d":"4.50"}]
["303","对个人和家庭的补助",474.92,474.92,""]
["  30301","  离休费",244.15,244.15,""]
["  30302","  退休费",139.46,139.46,""]
["  30305","  生活补助",9.72,9.72,""]
["  30399","  其他对个人和家庭的补助",81.59,81.59,""]
["","","","",""]

{"sheet":"一般公共预算“三公”经费支出表","index":3,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["表四","表四","表四","表四","表四","表四","表四","表四","表四","表四","表四","表四"]
["四川外国语大学一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表","一般公共预算“三公”经费支出表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["2019年预算数",{"$nulls":5},"2020年预算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
[{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":48.5,"d":"48.50"},{"v":0,"d":"0.00"},{"v":48.5,"d":"48.50"},{"v":48.5,"d":"48.50"}]
["","","","","","","","","","","",""]

{"sheet":"政府性基金预算支出表","index":4,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,3,4],[7,0,7,1]],"flags":["formulas_cached_only"]}
["表五","表五","表五","表五","表五"]
["四川外国语大学政府性基金预算支出表","政府性基金预算支出表","政府性基金预算支出表","政府性基金预算支出表","政府性基金预算支出表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
[" 科目编码","科目名称","本年政府性基金预算财政拨款支出"]
[null,null,"小计","基本支出 ","项目支出 "]
["","无","","",""]
["","","","",""]
["","","","",""]

{"sheet":"部门收支总表","index":5,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["表六","表六","表六","表六"]
["四川外国语大学部门收支总表","部门收支总表","部门收支总表","部门收支总表"]
["单位：万元","单位：万元","单位：万元","单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["　　一、本年收入",{"v":52275.65,"d":"52,275.65"},"     一、本年支出",{"v":53075.65,"d":"53,075.65"}]
["一般公共预算拨款",{"v":28230.82,"d":"28,230.82"},"教育支出",{"v":47253.65,"d":"47,253.65"}]
["政府性基金预算拨款",{"v":0,"d":"0.00"},"社会保障和就业支出",{"v":2936.19,"d":"2,936.19"}]
["国有资本经营预算拨款",{"v":0,"d":"0.00"},"卫生健康支出",735.08]
["事业预算收入",{"v":19544.83,"d":"19,544.83"},"住房保障支出",{"v":2150.73,"d":"2,150.73"}]
["事业经营预算收入",{"v":0,"d":"0.00"},"",""]
["其他预算收入",{"v":4500,"d":"4,500.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["",{"v":0,"d":"0.00"},"",""]
["本年收入合计",{"v":52275.65,"d":"52,275.65"},"本年支出合计",{"v":53075.65,"d":"53,075.65"}]
["用事业基金弥补收支差额",{"v":0,"d":"0.00"},"结转下年",{"v":0,"d":"0.00"}]
["上年结转",{"v":800,"d":"800.00"},"",""]
["收入总计",{"v":53075.65,"d":"53,075.65"},"支出总计",{"v":53075.65,"d":"53,075.65"}]
["","","",""]

{"sheet":"部门收入总表","index":6,"n_rows":23,"n_cols":12,"rows_kept":23,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["表七","表七","表七","表七","表七","表七","表七","表七","表七","表七","表七","表七"]
["四川外国语大学部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表","部门收入总表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["科目",null,"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业预算收入",null,"事业单位经营预算收入","其他预算收入","用事业基金弥补收支差额"]
["科目编码","科目名称",{"$nulls":5},"非教育收费收入","教育收费收入"]
["合计","   ",{"v":53075.65,"d":"53,075.65"},{"v":800,"d":"800.00"},{"v":28230.82,"d":"28,230.82"},"",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":18944.83,"d":"18,944.83"},{"v":0,"d":"0.00"},{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":47253.65,"d":"47,253.65"},{"v":800,"d":"800.00"},{"v":25184.65,"d":"25,184.65"},"",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":17269,"d":"17,269.00"},{"v":0,"d":"0.00"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"}]
["  20502","  普通教育",{"v":47253.65,"d":"47,253.65"},{"v":800,"d":"800.00"},{"v":25184.65,"d":"25,184.65"},"",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":17269,"d":"17,269.00"},{"v":0,"d":"0.00"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"}]
["    2050205","    高等教育",{"v":47253.65,"d":"47,253.65"},{"v":800,"d":"800.00"},{"v":25184.65,"d":"25,184.65"},"",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":17269,"d":"17,269.00"},{"v":0,"d":"0.00"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",{"v":2936.19,"d":"2,936.19"},{"v":0,"d":"0.00"},{"v":1836.19,"d":"1,836.19"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1,100.00"},{"v":0,"d":"0.00"}]
["  20805","  行政事业单位养老支出",{"v":2936.19,"d":"2,936.19"},{"v":0,"d":"0.00"},{"v":1836.19,"d":"1,836.19"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1,100.00"},{"v":0,"d":"0.00"}]
["    2080502","    事业单位离退休",383.61,{"v":0,"d":"0.00"},383.61,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",886.54,{"v":0,"d":"0.00"},886.54,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2080506","    机关事业单位职业年金缴费支出",443.27,{"v":0,"d":"0.00"},443.27,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2080599","    其他行政事业单位离退休支出",{"v":1222.77,"d":"1,222.77"},{"v":0,"d":"0.00"},122.77,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1,100.00"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",735.08,{"v":0,"d":"0.00"},545.08,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  21011","  行政事业单位医疗",735.08,{"v":0,"d":"0.00"},545.08,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2101102","    事业单位医疗",545.08,{"v":0,"d":"0.00"},545.08,"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2101199","    其他行政事业单位医疗支出",{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":2150.73,"d":"2,150.73"},{"v":0,"d":"0.00"},{"v":664.9,"d":"664.90"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1485.83,"d":"1,485.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  22102","  住房改革支出",{"v":2150.73,"d":"2,150.73"},{"v":0,"d":"0.00"},{"v":664.9,"d":"664.90"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1485.83,"d":"1,485.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":2150.73,"d":"2,150.73"},{"v":0,"d":"0.00"},{"v":664.9,"d":"664.90"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1485.83,"d":"1,485.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","",""]

{"sheet":"部门支出总表","index":7,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["表八","表八","表八","表八","表八","表八","表八","表八"]
["四川外国语大学部门支出总表","部门支出总表","部门支出总表","部门支出总表","部门支出总表","部门支出总表","部门支出总表","部门支出总表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对下级单位补助支出"]
["","合计",{"v":53075.65,"d":"53,075.65"},{"v":35485.65,"d":"35,485.65"},{"v":17590,"d":"17,590.00"},"","",""]
["205","教育支出",{"v":47253.65,"d":"47,253.65"},{"v":29663.65,"d":"29,663.65"},{"v":17590,"d":"17,590.00"},"","",""]
["  20502","  普通教育",{"v":47253.65,"d":"47,253.65"},{"v":29663.65,"d":"29,663.65"},{"v":17590,"d":"17,590.00"},"","",""]
["    2050205","    高等教育",{"v":47253.65,"d":"47,253.65"},{"v":29663.65,"d":"29,663.65"},{"v":17590,"d":"17,590.00"},"","",""]
["208","社会保障和就业支出",{"v":2936.19,"d":"2,936.19"},{"v":2936.19,"d":"2,936.19"},"","","",""]
["  20805","  行政事业单位养老支出",{"v":2936.19,"d":"2,936.19"},{"v":2936.19,"d":"2,936.19"},"","","",""]
["    2080502","    事业单位离退休",383.61,383.61,"","","",""]
["    2080505","    机关事业单位基本养老保险缴费支出",886.54,886.54,"","","",""]
["    2080506","    机关事业单位职业年金缴费支出",443.27,443.27,"","","",""]
["    2080599","    其他行政事业单位离退休支出",{"v":1222.77,"d":"1,222.77"},{"v":1222.77,"d":"1,222.77"},"","","",""]
["210","卫生健康支出",735.08,735.08,"","","",""]
["  21011","  行政事业单位医疗",735.08,735.08,"","","",""]
["    2101102","    事业单位医疗",545.08,545.08,"","","",""]
["    2101199","    其他行政事业单位医疗支出",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},"","","",""]
["221","住房保障支出",{"v":2150.73,"d":"2,150.73"},{"v":2150.73,"d":"2,150.73"},"","","",""]
["  22102","  住房改革支出",{"v":2150.73,"d":"2,150.73"},{"v":2150.73,"d":"2,150.73"},"","","",""]
["    2210201","    住房公积金",{"v":2150.73,"d":"2,150.73"},{"v":2150.73,"d":"2,150.73"},"","","",""]
["","","","","","","",""]

{"sheet":"政府采购明细表","index":8,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["表九","表九","表九","表九","表九","表九","表九","表九","表九","表九","表九"]
["四川外国语大学政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表","政府采购预算明细表"]
["单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元","单位：万元"]
["项目","合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业预算收入",null,"事业单位经营预算收入","其他预算收入","用事业基金弥补收支差额"]
[{"$nulls":6},"非教育收费收入","教育收费收入"]
["            合计:",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":500,"d":"500.00"},"","","",""]
["货物类",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":500,"d":"500.00"},"","","",""]
["","","","","","","","","","",""]